|
|
|
Rs. |
|
Rs. |
|
A. Cash flow from Operating
Activities: |
|
|
|
Net profit before tax and
extraordinary items |
------ |
|
|
Adjustment for: |
|
|
|
Depreciation |
------ |
|
|
Loss on sale of fixed assets
|
------ |
|
|
Gain on sale of fixed assets
|
(------) |
|
|
Interest paid |
------ |
|
|
Interest received |
(------) |
|
|
Dividend received |
(------)
|
|
|
Operating profit before
working capital changes |
------ |
|
|
Add: Decrease in Current
Assets ------ |
|
|
|
Increase in Current Liabilities
------ |
------
|
|
|
|
------ |
|
|
Less: Increase in Current
Assets ------ |
|
|
|
Decrease in Current Liabilities
------ |
(------)
|
|
|
Cash generated from operating
activities |
------ |
|
|
Income Tax Paid |
------ |
|
|
|
------ |
|
|
Cash flow from before
extraordinary items |
------ |
|
|
(+) or (-) Extraordinary
items |
------
|
------
|
|
Net cash from operating
activities |
|
------ |
|
B. Cash flows from Investing
Activities: |
------ |
|
|
Purchase of fixed assets
|
------ |
|
|
Sale of fixed assets |
------ |
|
|
Purchase of Investment (long-term)
|
------ |
|
|
Sale of Investment (long-term)
|
------
|
|
|
Net cash from investing
activities |
|
------ |
|
C. Cash flows from Financial
Activities: |
------ |
|
|
Proceeds from issue of share
capital |
------ |
|
|
Proceeds from long-term
borrowing |
------ |
|
|
Repayment or long-term borrowings
|
------ |
|
|
Net cash from financing
activities |
------
|
------
|
|
Net Increase (or decrease)
in cash and cash equivalents (A + B + C) |
|
------ |
|
Cash and cash equivalents
at the beginning |
|
------
|
|
Cash and cash equivalents
at the end |
|
------
|